| 樓價： |
$4,062,000.00 |
|
|
| 首期： |
$1,218,600.00 |
| |
| 貸款金額： |
$2,843,400.00 |
全期供款共： |
$4,561,636.81 |
| 每月供款額： |
$15,205.46 (4.125厘息計供300期) |
全期利息共： |
$1,718,236.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,031.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,062.67 |
$24,909.36 |
$19,444.92 |
$17,017.59 |
$13,076.63 |
$10,715.99 |
$9,145.50 |
| 1.500 |
$35,679.35 |
$25,531.32 |
$20,073.12 |
$17,650.21 |
$13,720.70 |
$11,371.79 |
$9,813.15 |
| 2.000 |
$36,302.92 |
$26,163.11 |
$20,714.09 |
$18,297.53 |
$14,384.29 |
$12,051.87 |
$10,509.76 |
| 2.500 |
$36,933.38 |
$26,804.70 |
$21,367.77 |
$18,959.48 |
$15,067.26 |
$12,755.97 |
$11,234.87 |
| 3.000 |
$37,570.70 |
$27,456.08 |
$22,034.10 |
$19,636.00 |
$15,769.43 |
$13,483.72 |
$11,987.89 |
| 3.500 |
$38,214.87 |
$28,117.21 |
$22,713.04 |
$20,326.97 |
$16,490.57 |
$14,234.73 |
$12,768.14 |
| 4.000 |
$38,865.88 |
$28,788.04 |
$23,404.48 |
$21,032.29 |
$17,230.44 |
$15,008.51 |
$13,574.83 |
| 4.125 |
$39,029.70 |
$28,957.26 |
$23,579.29 |
$21,210.84 |
$17,418.30 |
|
$13,780.53 |
| 4.500 |
$39,523.72 |
$29,468.55 |
$24,108.36 |
$21,751.82 |
$17,988.75 |
$15,804.54 |
$14,407.09 |
| 5.000 |
$40,188.36 |
$30,158.67 |
$24,824.58 |
$22,485.43 |
$18,765.18 |
$16,622.23 |
$15,263.99 |
| 5.500 |
$40,859.78 |
$30,858.36 |
$25,553.02 |
$23,232.95 |
$19,559.39 |
$17,460.96 |
$16,144.51 |
| 6.000 |
$41,537.96 |
$31,567.57 |
$26,293.59 |
$23,994.23 |
$20,371.00 |
$18,320.07 |
$17,047.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
